Anton Property Co.

Hervey Bay Industrial Investment $185,000

hervey bay industrial buyers agent

Hervey Bay Industrial Unit with rare international tenant covenant

Purchase Details

  • Purchase Price $185,000
  • Deposit (assuming 70% debt) - 30% $55,500
  • Total Acquisition Costs $63,790
  • Net Rental $15,000
  • Net Yield on Property 8.00%

Cash-On-Cash Returns

  • Deposit Needed = 30% + Costs: $63,790
  • Cost of loan (Assume 2.7% pa on 65% debt): $3,497
  • Return on Investment (cash on cash): 21.17%
  • Return on Investment with a 5% Capital Growth Rate: 35.67%

*approximate representative numbers only

More properties